{
  "metadata": {
    "das_name": "Mikro-DAS (Level 8, ID 5080010090)",
    "das_area_km2": 4029.2,
    "provinsi": "DI Yogyakarta",
    "ikk_wilayah": 1.02,
    "tipe_bangunan": "Waduk",
    "tanggal_estimasi": "2026-07-06",
    "referensi": [
      "Data LPSE PUPR 2025-2026 (LPSE_Bendungan_Patched.csv — 128 paket, 21 provinsi)",
      "SE Ditjen Bina Konstruksi No.68/2024 — AHSP SDA",
      "Permen PUPR No.1/PRT/M/2022",
      "BPS IKK 2024",
      "Pd T-14-2004-A PUPR"
    ],
    "disclaimer": "Estimasi ORDER OF MAGNITUDE (±30%) untuk studi kelayakan awal."
  },
  "dimensi_tampungan": {
    "v_tampungan_m3": 349452752,
    "a_kolam_m2": 439397,
    "h_rata_m": 795.3,
    "metode": "SAR Pd T-14-2004-A PUPR"
  },
  "estimasi_hps": {
    "hps_minimum_rp": 17548488000,
    "hps_moderat_rp": 231542550000,
    "hps_maksimum_rp": 355736016000,
    "sumber": "LPSE PUPR 2025-2026 — nasional (4 paket)",
    "benchmark_lpse": {
      "jumlah_paket": 4,
      "hps_median_rp": 213750000000.0,
      "hps_min_rp": 16200000000.0,
      "hps_max_rp": 328400000000.0,
      "level": "nasional",
      "sumber": "LPSE PUPR 2025-2026 — semua provinsi"
    },
    "benchmark_tipe": {
      "jumlah_paket": 4,
      "hps_min_rp": 16200000000.0,
      "hps_q1_rp": 78975000000.0,
      "hps_median_rp": 213750000000.0,
      "hps_q3_rp": 327800000000.0,
      "hps_max_rp": 328400000000.0,
      "sumber": "LPSE PUPR 2025-2026"
    }
  },
  "rasio_kontrak_hps": {
    "median": 83.74,
    "q1": 81.71,
    "q3": 92.98,
    "n": 13,
    "sumber": "LPSE PUPR 2025-2026"
  },
  "skenario": {
    "minimum": {
      "total_proyek_rp": 19992575602,
      "estimasi_kontrak_rp": 16741782809,
      "breakdown": {
        "fisik_rp": 14916214800,
        "overhead_rp": 2237432220,
        "ppn_rp": 1886901172,
        "ded_rp": 952027410
      },
      "komponen_biaya": {
        "A. Persiapan & Mobilisasi": {
          "persentase_pct": 6.0,
          "jumlah_rp": 894972888,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "B. Galian & Pekerjaan Tanah": {
          "persentase_pct": 25.0,
          "jumlah_rp": 3729053700,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "C. Timbunan Zona Urugan": {
          "persentase_pct": 30.0,
          "jumlah_rp": 4474864440,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "D. Pekerjaan Beton & Struktur": {
          "persentase_pct": 16.0,
          "jumlah_rp": 2386594368,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "E. Bangunan Pengelak Sungai": {
          "persentase_pct": 6.0,
          "jumlah_rp": 894972888,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "F. Hidromekanikal": {
          "persentase_pct": 7.0,
          "jumlah_rp": 1044135036,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "G. Instrumentasi & Monitoring": {
          "persentase_pct": 4.0,
          "jumlah_rp": 596648592,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "H. Jalan Akses & Penunjang": {
          "persentase_pct": 5.0,
          "jumlah_rp": 745810740,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "I. Revegetasi & Lingkungan": {
          "persentase_pct": 2.5,
          "jumlah_rp": 372905370,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "J. SMKK (K3 Konstruksi)": {
          "persentase_pct": 2.5,
          "jumlah_rp": 372905370,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        }
      }
    },
    "moderat": {
      "total_proyek_rp": 310342268329,
      "estimasi_kontrak_rp": 259880615499,
      "breakdown": {
        "fisik_rp": 231542550000,
        "overhead_rp": 34731382500,
        "ppn_rp": 29290132575,
        "ded_rp": 14778203254
      },
      "komponen_biaya": {
        "A. Persiapan & Mobilisasi": {
          "persentase_pct": 6.0,
          "jumlah_rp": 13892553000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "B. Galian & Pekerjaan Tanah": {
          "persentase_pct": 25.0,
          "jumlah_rp": 57885637500,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "C. Timbunan Zona Urugan": {
          "persentase_pct": 30.0,
          "jumlah_rp": 69462765000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "D. Pekerjaan Beton & Struktur": {
          "persentase_pct": 16.0,
          "jumlah_rp": 37046808000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "E. Bangunan Pengelak Sungai": {
          "persentase_pct": 6.0,
          "jumlah_rp": 13892553000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "F. Hidromekanikal": {
          "persentase_pct": 7.0,
          "jumlah_rp": 16207978500,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "G. Instrumentasi & Monitoring": {
          "persentase_pct": 4.0,
          "jumlah_rp": 9261702000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "H. Jalan Akses & Penunjang": {
          "persentase_pct": 5.0,
          "jumlah_rp": 11577127500,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "I. Revegetasi & Lingkungan": {
          "persentase_pct": 2.5,
          "jumlah_rp": 5788563750,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "J. SMKK (K3 Konstruksi)": {
          "persentase_pct": 2.5,
          "jumlah_rp": 5788563750,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        }
      }
    },
    "maksimum": {
      "total_proyek_rp": 572162250774,
      "estimasi_kontrak_rp": 479128668798,
      "breakdown": {
        "fisik_rp": 426883219200,
        "overhead_rp": 64032482880,
        "ppn_rp": 54000727229,
        "ded_rp": 27245821465
      },
      "komponen_biaya": {
        "A. Persiapan & Mobilisasi": {
          "persentase_pct": 6.0,
          "jumlah_rp": 25612993152,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "B. Galian & Pekerjaan Tanah": {
          "persentase_pct": 25.0,
          "jumlah_rp": 106720804800,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "C. Timbunan Zona Urugan": {
          "persentase_pct": 30.0,
          "jumlah_rp": 128064965760,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "D. Pekerjaan Beton & Struktur": {
          "persentase_pct": 16.0,
          "jumlah_rp": 68301315072,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "E. Bangunan Pengelak Sungai": {
          "persentase_pct": 6.0,
          "jumlah_rp": 25612993152,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "F. Hidromekanikal": {
          "persentase_pct": 7.0,
          "jumlah_rp": 29881825344,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "G. Instrumentasi & Monitoring": {
          "persentase_pct": 4.0,
          "jumlah_rp": 17075328768,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "H. Jalan Akses & Penunjang": {
          "persentase_pct": 5.0,
          "jumlah_rp": 21344160960,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "I. Revegetasi & Lingkungan": {
          "persentase_pct": 2.5,
          "jumlah_rp": 10672080480,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "J. SMKK (K3 Konstruksi)": {
          "persentase_pct": 2.5,
          "jumlah_rp": 10672080480,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        }
      }
    }
  },
  "jadwal": {
    "total_bulan": 54,
    "total_tahun": 4.5,
    "rentang_bulan": "36–84",
    "tahapan": [
      {
        "tahap": "Tahap I: Persiapan & Mobilisasi",
        "mulai_bulan": 1,
        "selesai_bulan": 4,
        "durasi_bulan": 4
      },
      {
        "tahap": "Tahap II: Investigasi & Desain Detail",
        "mulai_bulan": 3,
        "selesai_bulan": 7,
        "durasi_bulan": 5
      },
      {
        "tahap": "Tahap III: Pengelakan Sungai",
        "mulai_bulan": 7,
        "selesai_bulan": 12,
        "durasi_bulan": 6
      },
      {
        "tahap": "Tahap IV: Galian & Persiapan Pondasi",
        "mulai_bulan": 10,
        "selesai_bulan": 17,
        "durasi_bulan": 8
      },
      {
        "tahap": "Tahap V: Konstruksi Tubuh Bangunan",
        "mulai_bulan": 16,
        "selesai_bulan": 37,
        "durasi_bulan": 22
      },
      {
        "tahap": "Tahap VI: Bangunan Pelimpah & Mekanikal",
        "mulai_bulan": 23,
        "selesai_bulan": 37,
        "durasi_bulan": 15
      },
      {
        "tahap": "Tahap VII: Pengisian & Impounding",
        "mulai_bulan": 43,
        "selesai_bulan": 48,
        "durasi_bulan": 6
      },
      {
        "tahap": "Tahap VIII: Finishing & Serah Terima",
        "mulai_bulan": 48,
        "selesai_bulan": 53,
        "durasi_bulan": 6
      }
    ]
  },
  "paket_lpse_serupa": [
    {
      "nama_paket": "Penyempurnaan Instrumen Waduk Muara Nusa Dua di Kota Denpasar; 1 Unit; 0 Juta M3; F; K; SYC",
      "provinsi": "Bali",
      "tahun_anggaran": 2026,
      "pagu_anggaran_rp": 29460201000.0,
      "hps_rp": 16200000000.0,
      "nilai_kontrak_rp": NaN,
      "pct_kontrak_vs_hps": NaN,
      "tahapan_status": "Tender Sudah Selesai",
      "url_detail": "https://spse.inaproc.id/pu/lelang/10132547000/pengumumanlelang"
    },
    {
      "nama_paket": "Pembangunan IPA Kap. 100 L/detik SPAM Waduk  Gondang Kabupaten Sragen",
      "provinsi": "Jawa Tengah",
      "tahun_anggaran": 2026,
      "pagu_anggaran_rp": 99900000000.0,
      "hps_rp": 99900000000.0,
      "nilai_kontrak_rp": NaN,
      "pct_kontrak_vs_hps": NaN,
      "tahapan_status": "Tender Sudah Selesai",
      "url_detail": "https://spse.inaproc.id/pu/lelang/10126728000/pengumumanlelang"
    },
    {
      "nama_paket": "Peningkatan Jaringan Irigasi DI Waduk Bening Kab. Nganjuk Paket 1",
      "provinsi": "Jawa Timur",
      "tahun_anggaran": 2026,
      "pagu_anggaran_rp": 328500000000.0,
      "hps_rp": 328400000000.0,
      "nilai_kontrak_rp": NaN,
      "pct_kontrak_vs_hps": NaN,
      "tahapan_status": "Tender Batal",
      "url_detail": "https://spse.inaproc.id/pu/lelang/10109259000/pengumumanlelang"
    },
    {
      "nama_paket": "Peningkatan Jaringan Irigasi DI Waduk Bening Kab. Nganjuk Paket 2",
      "provinsi": "Jawa Timur",
      "tahun_anggaran": 2026,
      "pagu_anggaran_rp": 328500000000.0,
      "hps_rp": 327600000000.0,
      "nilai_kontrak_rp": NaN,
      "pct_kontrak_vs_hps": NaN,
      "tahapan_status": "Tender Batal",
      "url_detail": "https://spse.inaproc.id/pu/lelang/10109310000/pengumumanlelang"
    }
  ]
}