{
  "metadata": {
    "das_name": "Mikro-DAS (Level 8, ID 5080010380)",
    "das_area_km2": 1170.7,
    "provinsi": "Jawa Tengah",
    "ikk_wilayah": 1.0,
    "tipe_bangunan": "Waduk",
    "tanggal_estimasi": "2026-06-26",
    "referensi": [
      "Data LPSE PUPR 2025-2026 (LPSE_Bendungan_Patched.csv — 128 paket, 21 provinsi)",
      "SE Ditjen Bina Konstruksi No.68/2024 — AHSP SDA",
      "Permen PUPR No.1/PRT/M/2022",
      "BPS IKK 2024",
      "Pd T-14-2004-A PUPR"
    ],
    "disclaimer": "Estimasi ORDER OF MAGNITUDE (±30%) untuk studi kelayakan awal."
  },
  "dimensi_tampungan": {
    "v_tampungan_m3": 113706483,
    "a_kolam_m2": 122068,
    "h_rata_m": 931.5,
    "metode": "SAR Pd T-14-2004-A PUPR"
  },
  "estimasi_hps": {
    "hps_minimum_rp": 17204400000,
    "hps_moderat_rp": 227002500000,
    "hps_maksimum_rp": 348760800000,
    "sumber": "LPSE PUPR 2025-2026 — nasional (4 paket)",
    "benchmark_lpse": {
      "jumlah_paket": 4,
      "hps_median_rp": 213750000000.0,
      "hps_min_rp": 16200000000.0,
      "hps_max_rp": 328400000000.0,
      "level": "nasional",
      "sumber": "LPSE PUPR 2025-2026 — semua provinsi"
    },
    "benchmark_tipe": {
      "jumlah_paket": 4,
      "hps_min_rp": 16200000000.0,
      "hps_q1_rp": 78975000000.0,
      "hps_median_rp": 213750000000.0,
      "hps_q3_rp": 327800000000.0,
      "hps_max_rp": 328400000000.0,
      "sumber": "LPSE PUPR 2025-2026"
    }
  },
  "rasio_kontrak_hps": {
    "median": 83.74,
    "q1": 81.71,
    "q3": 92.98,
    "n": 13,
    "sumber": "LPSE PUPR 2025-2026"
  },
  "skenario": {
    "minimum": {
      "total_proyek_rp": 19600564316,
      "estimasi_kontrak_rp": 16413512558,
      "breakdown": {
        "fisik_rp": 14623740000,
        "overhead_rp": 2193561000,
        "ppn_rp": 1849903110,
        "ded_rp": 933360206
      },
      "komponen_biaya": {
        "A. Persiapan & Mobilisasi": {
          "persentase_pct": 6.0,
          "jumlah_rp": 877424400,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "B. Galian & Pekerjaan Tanah": {
          "persentase_pct": 25.0,
          "jumlah_rp": 3655935000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "C. Timbunan Zona Urugan": {
          "persentase_pct": 30.0,
          "jumlah_rp": 4387122000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "D. Pekerjaan Beton & Struktur": {
          "persentase_pct": 16.0,
          "jumlah_rp": 2339798400,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "E. Bangunan Pengelak Sungai": {
          "persentase_pct": 6.0,
          "jumlah_rp": 877424400,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "F. Hidromekanikal": {
          "persentase_pct": 7.0,
          "jumlah_rp": 1023661800,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "G. Instrumentasi & Monitoring": {
          "persentase_pct": 4.0,
          "jumlah_rp": 584949600,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "H. Jalan Akses & Penunjang": {
          "persentase_pct": 5.0,
          "jumlah_rp": 731187000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "I. Revegetasi & Lingkungan": {
          "persentase_pct": 2.5,
          "jumlah_rp": 365593500,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "J. SMKK (K3 Konstruksi)": {
          "persentase_pct": 2.5,
          "jumlah_rp": 365593500,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        }
      }
    },
    "moderat": {
      "total_proyek_rp": 304257125812,
      "estimasi_kontrak_rp": 254784917155,
      "breakdown": {
        "fisik_rp": 227002500000,
        "overhead_rp": 34050375000,
        "ppn_rp": 28715816250,
        "ded_rp": 14488434562
      },
      "komponen_biaya": {
        "A. Persiapan & Mobilisasi": {
          "persentase_pct": 6.0,
          "jumlah_rp": 13620150000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "B. Galian & Pekerjaan Tanah": {
          "persentase_pct": 25.0,
          "jumlah_rp": 56750625000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "C. Timbunan Zona Urugan": {
          "persentase_pct": 30.0,
          "jumlah_rp": 68100750000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "D. Pekerjaan Beton & Struktur": {
          "persentase_pct": 16.0,
          "jumlah_rp": 36320400000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "E. Bangunan Pengelak Sungai": {
          "persentase_pct": 6.0,
          "jumlah_rp": 13620150000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "F. Hidromekanikal": {
          "persentase_pct": 7.0,
          "jumlah_rp": 15890175000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "G. Instrumentasi & Monitoring": {
          "persentase_pct": 4.0,
          "jumlah_rp": 9080100000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "H. Jalan Akses & Penunjang": {
          "persentase_pct": 5.0,
          "jumlah_rp": 11350125000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "I. Revegetasi & Lingkungan": {
          "persentase_pct": 2.5,
          "jumlah_rp": 5675062500,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "J. SMKK (K3 Konstruksi)": {
          "persentase_pct": 2.5,
          "jumlah_rp": 5675062500,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        }
      }
    },
    "maksimum": {
      "total_proyek_rp": 560943383112,
      "estimasi_kontrak_rp": 469733989018,
      "breakdown": {
        "fisik_rp": 418512960000,
        "overhead_rp": 62776944000,
        "ppn_rp": 52941889440,
        "ded_rp": 26711589672
      },
      "komponen_biaya": {
        "A. Persiapan & Mobilisasi": {
          "persentase_pct": 6.0,
          "jumlah_rp": 25110777600,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "B. Galian & Pekerjaan Tanah": {
          "persentase_pct": 25.0,
          "jumlah_rp": 104628240000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "C. Timbunan Zona Urugan": {
          "persentase_pct": 30.0,
          "jumlah_rp": 125553888000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "D. Pekerjaan Beton & Struktur": {
          "persentase_pct": 16.0,
          "jumlah_rp": 66962073600,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "E. Bangunan Pengelak Sungai": {
          "persentase_pct": 6.0,
          "jumlah_rp": 25110777600,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "F. Hidromekanikal": {
          "persentase_pct": 7.0,
          "jumlah_rp": 29295907200,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "G. Instrumentasi & Monitoring": {
          "persentase_pct": 4.0,
          "jumlah_rp": 16740518400,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "H. Jalan Akses & Penunjang": {
          "persentase_pct": 5.0,
          "jumlah_rp": 20925648000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "I. Revegetasi & Lingkungan": {
          "persentase_pct": 2.5,
          "jumlah_rp": 10462824000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        },
        "J. SMKK (K3 Konstruksi)": {
          "persentase_pct": 2.5,
          "jumlah_rp": 10462824000,
          "referensi": "SE DJBK No.68/2024 + LPSE PUPR 2025-2026"
        }
      }
    }
  },
  "jadwal": {
    "total_bulan": 54,
    "total_tahun": 4.5,
    "rentang_bulan": "36–84",
    "tahapan": [
      {
        "tahap": "Tahap I: Persiapan & Mobilisasi",
        "mulai_bulan": 1,
        "selesai_bulan": 4,
        "durasi_bulan": 4
      },
      {
        "tahap": "Tahap II: Investigasi & Desain Detail",
        "mulai_bulan": 3,
        "selesai_bulan": 7,
        "durasi_bulan": 5
      },
      {
        "tahap": "Tahap III: Pengelakan Sungai",
        "mulai_bulan": 7,
        "selesai_bulan": 12,
        "durasi_bulan": 6
      },
      {
        "tahap": "Tahap IV: Galian & Persiapan Pondasi",
        "mulai_bulan": 10,
        "selesai_bulan": 17,
        "durasi_bulan": 8
      },
      {
        "tahap": "Tahap V: Konstruksi Tubuh Bangunan",
        "mulai_bulan": 16,
        "selesai_bulan": 37,
        "durasi_bulan": 22
      },
      {
        "tahap": "Tahap VI: Bangunan Pelimpah & Mekanikal",
        "mulai_bulan": 23,
        "selesai_bulan": 37,
        "durasi_bulan": 15
      },
      {
        "tahap": "Tahap VII: Pengisian & Impounding",
        "mulai_bulan": 43,
        "selesai_bulan": 48,
        "durasi_bulan": 6
      },
      {
        "tahap": "Tahap VIII: Finishing & Serah Terima",
        "mulai_bulan": 48,
        "selesai_bulan": 53,
        "durasi_bulan": 6
      }
    ]
  },
  "paket_lpse_serupa": [
    {
      "nama_paket": "Pembangunan IPA Kap. 100 L/detik SPAM Waduk  Gondang Kabupaten Sragen",
      "provinsi": "Jawa Tengah",
      "tahun_anggaran": 2026,
      "pagu_anggaran_rp": 99900000000.0,
      "hps_rp": 99900000000.0,
      "nilai_kontrak_rp": NaN,
      "pct_kontrak_vs_hps": NaN,
      "tahapan_status": "Tender Sudah Selesai",
      "url_detail": "https://spse.inaproc.id/pu/lelang/10126728000/pengumumanlelang"
    },
    {
      "nama_paket": "Penyempurnaan Instrumen Waduk Muara Nusa Dua di Kota Denpasar; 1 Unit; 0 Juta M3; F; K; SYC",
      "provinsi": "Bali",
      "tahun_anggaran": 2026,
      "pagu_anggaran_rp": 29460201000.0,
      "hps_rp": 16200000000.0,
      "nilai_kontrak_rp": NaN,
      "pct_kontrak_vs_hps": NaN,
      "tahapan_status": "Tender Sudah Selesai",
      "url_detail": "https://spse.inaproc.id/pu/lelang/10132547000/pengumumanlelang"
    },
    {
      "nama_paket": "Peningkatan Jaringan Irigasi DI Waduk Bening Kab. Nganjuk Paket 1",
      "provinsi": "Jawa Timur",
      "tahun_anggaran": 2026,
      "pagu_anggaran_rp": 328500000000.0,
      "hps_rp": 328400000000.0,
      "nilai_kontrak_rp": NaN,
      "pct_kontrak_vs_hps": NaN,
      "tahapan_status": "Tender Batal",
      "url_detail": "https://spse.inaproc.id/pu/lelang/10109259000/pengumumanlelang"
    },
    {
      "nama_paket": "Peningkatan Jaringan Irigasi DI Waduk Bening Kab. Nganjuk Paket 2",
      "provinsi": "Jawa Timur",
      "tahun_anggaran": 2026,
      "pagu_anggaran_rp": 328500000000.0,
      "hps_rp": 327600000000.0,
      "nilai_kontrak_rp": NaN,
      "pct_kontrak_vs_hps": NaN,
      "tahapan_status": "Tender Batal",
      "url_detail": "https://spse.inaproc.id/pu/lelang/10109310000/pengumumanlelang"
    }
  ]
}